Lease Quote review please!

darky1010

Got a lease quote for Subaru WRX Premium 2020 CVT model.
Lease term : 36 months
Miles: 12K per year
Down Payment : 1000$
MSRP: 33442
Selling Price: 30887
MF: 0.00105
RV: 57% (19,062$)
Monthly payment: 460.86 $
Virginia state (22180)

Is this a good leasing deal ?

kyfdx

darky1010 said:

Got a lease quote for Subaru WRX Premium 2020 CVT model.
Lease term : 36 months
Miles: 12K per year
Down Payment : 1000$
MSRP: 33442
Selling Price: 30887
MF: 0.00105
RV: 57% (19,062$)
Monthly payment: 460.86 $
Virginia state (22180)

Is this a good leasing deal ?

.00105 MF and 57% residual is correct

Adjusted CAP for that payment would have to be about $33,650.
If the total amount Due at Signing is $1000, the additional charges above the sale price would be around $3300.
Do you have the adjusted CAP?
An itemization for how they came up with the number? (fees, taxes, garbage, etc)