Price estimate was $100 more than my father's estimate, and higher than all my calculations

bsmerbeckbsmerbeck Member Posts: 9
edited October 2020 in Volkswagen
Hello, I'm wondering if I could get an opinion on a lease I'm trying to procure on a 2020 Volkswagen Jetta. I went to a dealership to look at the vehicle, and found myself happy with both the Jetta S and SE trims. The estimate the dealership gave me was significantly higher than I thought it would be. Following this, my father who lives in another state went to his local dealership to get a price estimate. His price estimate was lower than the price I was shown.

Here is what I was shown. Looking for a 39mo lease, 10k miles, credit is good.

2020 Volkswagen Jetta SE

MSRP - $24,034

Options (splash guards & wheel locks): $599
Dealer incentive: $1,400
Total Purchase $23233
Doc Fee: $400
Non Tax Fee: $920.50
Balance: $24,553.50

39mo, 0 down: $376-$411
39mo, $1000 down: $347-$382

My father went to get an estimate on a Jetta SE, cold weather package and some additional options

2020 Volkswagen Jetta SE
MSRP - $22645

Options:
cold weather: $500
Auto dimming rearview: $325
Monster mats: $235
Prepaid scheduled maintenance 30k miles: $125\
First aid & roadside assistance: $99

(unsure on fees, taxes, etc)

39 month lease, $1000 down: $279/mo

My confusion is in that when looking at the equation for lease, and having been given a residual and money factor for my zip, I consistently work out a monthly price far lower. MF + Residual I received from this forum are.

MF: .0004
Residual: 54%

Using car gurus, an identical 2020 Jetta SE is selling for approx. $22,250 in my area ($2604 difference). I would be able to get the new graduate discount, as well as a $1,400 dealer incentive. I worked out then:

Capitalized cost: (22245 - (500) - (1400)) - (24849 * .54) = (20345 - 13418.46) = 6926.54
Lease Cost: 6926.54 / 39 = 177.60
Interest: ((20345 + 24849) * .0004) = 18.84
Pre-Tax: 177.60 + 13.51 = 196.44
Total with tax: $210.19

Even using the MSRP as the starting price for capitalized cost, it works to around $280. So I'm thinking the estimate my father got was based on MSRP, and my estimate was just them trying to make a bigger buck out of the lease.

Am I missing something with the calculation? I wanted to simply call them and ask that based on my research of MF and Residual, if they can offer me a capitalized cost of $22,000 before incentives then I'll sign papers that day.

Comments

  • MichaellMichaell Moderator Posts: 263,567
    bsmerbeck said:

    Hello, I'm wondering if I could get an opinion on a lease I'm trying to procure on a 2020 Volkswagen Jetta. I went to a dealership to look at the vehicle, and found myself happy with both the Jetta S and SE trims. The estimate the dealership gave me was significantly higher than I thought it would be. Following this, my father who lives in another state went to his local dealership to get a price estimate. His price estimate was lower than the price I was shown.

    Here is what I was shown. Looking for a 39mo lease, 10k miles, credit is good.

    2020 Volkswagen Jetta SE

    MSRP - $24,034

    Options (splash guards & wheel locks): $599
    Dealer incentive: $1,400
    Total Purchase $23233
    Doc Fee: $400
    Non Tax Fee: $920.50
    Balance: $24,553.50

    39mo, 0 down: $376-$411
    39mo, $1000 down: $347-$382

    My father went to get an estimate on a Jetta SE, cold weather package and some additional options

    2020 Volkswagen Jetta SE
    MSRP - $22645

    Options:
    cold weather: $500
    Auto dimming rearview: $325
    Monster mats: $235
    Prepaid scheduled maintenance 30k miles: $125\
    First aid & roadside assistance: $99

    (unsure on fees, taxes, etc)

    39 month lease, $1000 down: $279/mo

    My confusion is in that when looking at the equation for lease, and having been given a residual and money factor for my zip, I consistently work out a monthly price far lower. MF + Residual I received from this forum are.

    MF: .0004
    Residual: 54%

    Using car gurus, an identical 2020 Jetta SE is selling for approx. $22,250 in my area ($2604 difference). I would be able to get the new graduate discount, as well as a $1,400 dealer incentive. I worked out then:

    Capitalized cost: (22245 - (500) - (1400)) - (24849 * .54) = (20345 - 13418.46) = 6926.54
    Lease Cost: 6926.54 / 39 = 177.60
    Interest: ((20345 + 24849) * .0004) = 18.84
    Pre-Tax: 177.60 + 13.51 = 196.44
    Total with tax: $210.19

    Even using the MSRP as the starting price for capitalized cost, it works to around $280. So I'm thinking the estimate my father got was based on MSRP, and my estimate was just them trying to make a bigger buck out of the lease.

    Am I missing something with the calculation? I wanted to simply call them and ask that based on my research of MF and Residual, if they can offer me a capitalized cost of $22,000 before incentives then I'll sign papers that day.

    What state are you and your father in?

    Understand that prices you see on-line may include purchase incentives, which aren't valid for a lease.

    Do you have copies of the lease worksheets you and your father received?

    Edmunds Price Checker
    Edmunds Lease Calculator
    Did you get a good deal? Be sure to come back and let us know! Post a pic of your new purchase or lease!


    MODERATOR

    2015 Subaru Outback 3.6R / 2024 Kia Sportage Hybrid SX Prestige

Sign In or Register to comment.

Your Privacy

By accessing this website, you acknowledge that Edmunds and its third party business partners may use cookies, pixels, and similar technologies to collect information about you and your interactions with the website as described in our Privacy Statement, and you agree that your use of the website is subject to our Visitor Agreement.