By accessing this website, you acknowledge that Edmunds and its third party business partners may use cookies, pixels, and similar technologies to collect information about you and your interactions with the website as described in our
Privacy Statement, and you agree that your use of the website is subject to our
Visitor Agreement.
Comments
MSRP (including destination) : 36280
Invoice (including destination) : 32905
Price paid : 30916
Honda Finance Fee : 595
Tag : 125
Registr. Fees : 0
Total Cap. Cost : 31636
Residual % - 12k : 51
Residual Value : 18502.8
Money Factor : 0.0003
Pre-tax monthly payment : $379.85
Total monthly including 5% tax : $398.85
Total due at start : First Month+68.50
So, the dealer was quoting you $22 above a similar deal.
Doing the inverse math, for $421 and $500 at inception, 12k/36, you would have paid 31666 for the car, and the dealer would have made $850 more than they did with me (in theory, we are not 100% sure the 1000 lease incentive is the same for all trims, but one would assume so).
Bottom line, never look at monthly payment. Evaluate a good deal by the sales price and then do the math.
We paid just first month and local tax at signing, but I should have done like you and done a sign and drive
What color did you get?
Dennis
Exactly!
Deal the price down, get the lease rate and residual and plug them in and the payment is what it is. Just about any time you "play price" with the dealer you will not win. Someone just asked if they had a good deal and has no idea what they are paying or the Pilot - which is the most important part.
Dennis
Dennis
Sounds nice, enjoy! My wife tells me just about every day how much she loves her Pilot and how comfy it is - and she was driving the 05 Accord, which was not a bad car
Dennis
I couldn't figure out how they calculate the sign and drive. For quote purposes, they just calculate a regular lease payment, then they add the monthly payment with taxes (which is wrong, you end up paying taxes on the taxes for the first month) to the cap cost and recalculate again. I think they should divide the depreciation by 35 and the interest part as usual (cap.cost+residual)*MF, and add 1 month extra of interest to the cap cost.
Their calculations for sign-n-drive is always like 0.50 above mine. It always works for them :-)
I usually do like you, first month payment at delivery, it's much easier to calculate, but this year the MF was so low I couldn't help it...
If you took the total of payments and divided it by 1 less than the term you would be getting "free interest" on the payment you did not make at the start of the lease. This would be:
Total of payments = payment w/tax * lease term
New Payment = total of payments / (lease term - 1)
and I don't think that is correct.
So I think you figure out the payment w/tax, add it back in to the cap, then re-figure the payment but make each payment 1/(term-1) of the total payments this time.
This would be:
Normal Payment = figured with a lease calc using term, residual, net cap cost
New Payment = figured with term, residual, and (net cap + normal payment)
Total of payments = new payment * term
Adjusted new payment = total of payments / (term - 1)
So adjusted new payment should be what you pay every month (except the first) on a sign and drive.
As to the tax, it is due on the payment in most states so if you roll the first payment in then you have to roll the tax on it in as well.
Dennis
Invoice: $ 26896 (inc $635 destination)
Selling price: $25712.05 (inc $635 destination)
Difference: -$1183.95
Fees: Acq/Bank Fee: $595
NJ Lic/Title: 262.50
Dealer Doc Fee: $199
NJ Tire Tax: $7.50
Total: $1064
Cap Cost Reduction: $360
Payments: $259/mo + 7.4% NJ tax = $281/mo x 35mo, 12k miles/yr
Total Fees + CCR + 1st mo payment = $1705
I think the fees were pretty non-negotiable (except the doc fee but the dealer wouldn't budge saying it was standard). Maybe could've gotten away w/o the $360 CCR but then that would've dropped the sale price to $1543 below invoice which the dealer said he couldn't do.
Thanks.
thanks.
Dennis
MSRP $34080
Invoice $30914
Price paid $29614
Down $ 1700 (i know, see below)
36 m/12k per
Monthly $ 350 including tax (9% in PA)
Residual $18000
Best purchase i was offered by a dealer was $ 27,917 and most dealers were right around invoice for a lease
I know i should have went for a sign and drive, but my wife wanted the payments at $350,nice round , minimum down, would have been $370
May have made out better by waiting a bit but really wanted the color combo we got
(cherry/gray) and most dealers around here had one or two in stock.
Thanks Dennis for all your # crunching a leasing advice
So, let's go over a couple of points:
>If you took the total of payments and divided it by 1 less than the term you would be getting "free interest" on the payment you did not make at the start of the lease
That's whay I said "add 1 month extra of interest to the cap cost".
>Total of payments = payment w/tax * lease term
>New Payment = total of payments / (lease term - 1)
>and I don't think that is correct.
Right, that's not the way, you are correct about this being incorrect :-)
>As to the tax, it is due on the payment in most states...
absolutely. 100% agree
> so if you roll the first payment in then you have to roll the tax on it in as well.
If you roll the tax in the cap cost, then it will be divided again by the # of months, then you add the tax to the payment, paying tax on the first-month-tax.
This is valid for in most states, as you said, there are some exceptions, and maybe the dealers aren't following any logical path here.
Let me know what you think.
Thanks.
Maybe the right answer is to roll with base payment (no tax) back into the cap and refigure the lease again. Take the sum or the payments and divide that by (term-1) .
I guess the right answer is to figure the interest on the first payment (no tax) and add that to the first payment, then divide that sum by the (term-1) and add that amount to each payment (pre-tax) than figure tax on top of that.
The formula for a lease in a spreadsheet is simple and all fits on one line:
=((B18-B4) / B7) + ((B18+B4) * B9)
Where (in this example) B18 is net cap, B4 is residual, B7 is term in months and B9 is MF.
Dennis
Maybe it's not worth it, just because the dealers are not using any exact math for this, and we always get close enough, as you said.
Anyways, this is simple math. You can also find the Money Factor from the rest of the variables. I'm sure some people will find this useful.
Honda website doesn't publish the MF, but it publishes everything else
MF=(MP-(CC-RV)/#M)/(CC+RV)
where
MF: Money Factor
MP: Monthly payment before tax
CC: Cap Cost
RV: Residual Value
#M: Number of months in the lease.
From Honda web site, for the Pilot 4WD VP:
MP = 259
CC = 25,305.49
RV = 16,432.20
#M = 36
Resulting Money Factor: 0.0003
The MF is not listed on most lease contracts either, so no reason to list it online
My wife still loves her Pilot, but reports right at 17mpg commuting back and forth to work.
Dennis
Thanks for responding to my PP (below) never got deal done because by the time I rolled in all monies except 1st month and tags and title AND the remaining payments on my current lease $1890, sales price was $31477 and monthly payment was $435. I walked out. Well in past couple of days I have received word from 2 dealers that price for SE is $28500. Have you heard about any further sales cust nationally? Any comments for my deal in light of new prices?
Thanks.
mrstrina
Dennis
You seem real knowledgeable...I got this quote today and wanted to get something done this weekend so your advice is greatly appreciated. And it goes without saying that I am not paying that much at signing. This deal is from Fairfax Honda in VA.
New sale price: $29,902.00 (a $602 discount from our earlier quotation.)
$290.66/month for 36 months with 12,000 per year mileage allowance
Up Front Breakdown:
$1,415.00 Capitalized Cost Reduction
595.00 AHFC Lease Acquisition Fee (covers Honda's cost to dealership for lease placement including GAP, wear & tear allowance, lease end disposition, etc...)
385.00 Dealer processing fee (back office & document prep - just went up $96 - if you come in this weekend, I can probably get you the old fee)
64.50 VA Registration, titling & tags
290.66 First lease payment
1,204.63 VA new car taxes (& Local Fairfax Business tax)
$3,954.79 Total due at signing
$18,592.20 Guaranteed Residual 54%
MSRP: $29030
Selling price: $24150.
Costs added to lease: $1419. (first, dealer fee, bankfee, etc etc.)
Net cap cost: $25569
Residual: $14805
Money Fac: .00014
36month/36k miles
$304.65+21.33 tax for a monthly of $325.98
So basically $1500 under invoice and ZERO down. How does this sound?
Thanks
2008 Pilot VP AWD
36mo lease
2300 down plus the other fees
$179/mo
If you can roll the fees into the lease, it seems like a pretty screaming deal for a shopper in the MA area. Nothing this good advertised out in AZ.
P.S. No, I don't work for the dealer.
thanks
:confuse:
Dennis
I think I have just about got to the end as I am starting to hear about this is the best they can do, period. I actually believe them that 98% of people go in there and just sign the papers on the advertised deal and don't think twice.
I don't think there is much meat left on the bone and I have a car that is on it's last leg so I may have to do something soon. Overall an almost $30k SUV w/zero dollars down for $325 does not sound too bad.
I would try to get that + 100 (23884) with no dealer fee, they probably won't go for it (that is what I got in the EX-L, but probably VP is easier to move), but I'm pretty sure they will do it for 200 o 300 more, e.g. 24084 or 24184 with no dealer fee.
For how much will you drive to miami ;-) ?
I can try to talk to the person who sold me my car...
I guess it depends on how much you figure you could save VS how much trouble it would be to save that money. Travelling to Miami or GA may could save you some nice coin, but may not be worth the gas and time and trouble to do so. Everyone wants to pay the least for their deal - like $100 over invoice, less incentive, less all of hold back and no dealer fee, but most of us are NOT going to get that deal. So if you have to pay a little bit more than someone else, it is not the end of the world
You do have a nice deal and if you don't want to work on the dealers more or travel to save a bit more, then get your new Pilot and enjoy it!
Dennis
Just a couple more options
Dennis
Thanks
Where have you been able to get the $4000 below invoice deals and who did you work with?
Thanks,
Bill
You should also post over in the Pilot prices paid forum , since this is the Pilot LEASE forum fewer folks will be buying Pilots that view this forum.
Dennis
Sorry about the off topic post. I was looking at the forum name (Prices Paid: Buying & Leasing Experiences) not the thread title when I posted.
Bill
I'm new here and trying hard to take all of this knowledge in so thank you for all of your help.
I'm looking to lease an 08 Pilot EXL, 36 months, 12K miles per yr...
The seemingly 2 best quotes I've received are these:
$355 per month w/ 1500 due @ signing
$386 per month w/ 486 due @ signing
What questions do I need to ask the salesperson so that I can break this all down to see what I am paying for the vehicle? I guess I'm not grasping all of these numbers and formulas I'm seeing on here. Thanks for any and all help.
36 months, 12K per year, $386 per month payment, $486 down @ signing...
Sell price $30,012, tax $816.89, dealer fee $595, Residual $18,062 (which dealer said was 53% but my calculations say 54%), money factor of .00030 .
I'm still waiting of the figures from the other two dealerships.
Any opinions of this? It still flies over my head a bit. Thanks for the help.
Once you have the low price, it is simply a matter of plugging the numbers into a lease calculator and seeing how the payment falls.
With these cheap lease deals, I would roll the $595 bank fee, taxes, and just about everything except maybe the first month's payment into the lease.
Dennis
I am located in Atlanta, GA and have been shopping around for and 08 EX-L w/ Nav.
Have read all the boards and have seen what others are getting for this truck and I am getting nowhere near that.
Being quoted on a 3yr/36000:
MSRP - 34880
CAP - 30500 (the lowest so far)
Residual - 48% (by 2 dealers)
MF - .00014
Cap seems high (I was thinking I would be able to get 29 something) and the residual seems low (most people here are getting 51%)
Any thoughts? Suggestions?
THANKS
25 NX 450h+ / 24 Sienna Plat AWD / 23 Civic Type-R / 21 Boxster GTS 4.0
What I am trying figure out is what number I use to calculate the residual on the EX. Do I use MSRP + dest.? This gives me a residual of $17161.20 .But is there some other 'x-factor' at play here? Just wondering if anyone already knows this. :confuse:
25 NX 450h+ / 24 Sienna Plat AWD / 23 Civic Type-R / 21 Boxster GTS 4.0
I pick this car up Monday. I ended up going with an EX-L with Nav. Sticker is 36280, Paid 31155, 2000 under invoice.
MF is .0003 but the Residual is 49% rather than the 51% that I expected. This is an AWD model and I took 36 months @ 15000 miles per year.
NO trade.