2015 TLX 3.5 SH-AWD/TECH & ADV Lease.
I would like the MF/RV values for 36/39M and 10, 12, 15k options (see below and advise if correct).
The initial MSRP numbers I have in Westchester, NY are as follows:
2015 TLX 3.5 SH-AWD/TECH - MSRP $42,495. My offer $37,180.
2015 TLX 3.5 SH-AWD/ADV - MSRP $45,720. My offer $40,164.
FYI - I will actually register the car in FL as I have my last 3 leases w/Acura.
Thx
Package Miles Term RV MF Miles Term RV MF
3.5 SH-AWD/TECH 15,000 36 0.56 0.00105 15,000 39 0.56 0.00105
3.5 SH-AWD/TECH 12,000 36 0.58 0.00105 12,000 39 0.58 0.00105
3.5 SH-AWD/TECH 10,000 36 0.59 0.00105 10,000 39 0.59 0.00105
3.5 SH-AWD/ADV 15,000 36 0.54 0.00105 15,000 39 0.54 0.00105
3.5 SH-AWD/ADV 12,000 36 0.56 0.00105 12,000 39 0.56 0.00105
3.5 SH-AWD/ADV 10,000 36 0.57 0.00105 10,000 39 0.57 0.00105
Best Answer
-
Michaell Moderator Posts: 254,130
I get $545.16 as well.canesmacker said:Ok - say they accept $37,914. Here are the assumptions and the numbers I get when determining my monthly lease payment:
1. No money down.
2. MSRP = $45,720
3. SP (Selling Price) = $37,914
3. BF (Bank Fee) = $595
4. OP (Options) = $3,000 - don't intend to add $3,000 worth of options but taking worst case scenario.
5. Taxes - I'm estimating over a 36M lease term $1,717 or $47.69/month - this seems low to me can you advise actuals for Westchester County, NY?
6. Capitalized Cost (CC) = SP + BF + OP + Taxes = $37,914 + $595 + $3,000 + $1,717 = $43,226
7. Residual Value (RV) = MSRP * RV = $45,720 * .053 = $24,232
8. Total Depreciation (TD) = CC-RV = $43,226-$24,232 = $18,994
9. Monthly Depreciation (MD) = TD/36M = $18,994/36 = $527.62
10. Monthly Interest (MI) = (RV+TD)*MF = ($24,232+$18,994)*0.00026 = $17.54
11. Pre-Tax Monthly Payment (PT) = MD+MI = $527.62 + $17.54 = $545.16 (since I capitalized the $1,717 taxes.
12. So my monthly payment would be $545.16 - is this correct?
Taxes for a lease in NY is assessed against the sum of the payments, and is due up front. As you've correctly noted, you can pay them at lease signing or roll them into the cap cost.
And, I'm not sure dealer installed options are residualized, so that may increase your lease payment.Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and let us know! Post a pic of your new purchase or lease!
MODERATOR
2015 Subaru Outback 3.6R / 2024 Kia Sportage Hybrid SX Prestige5
Answers
.00026 MF and $2250 lease cash on all
36 months
Tech: 52%/54%/55% residual
Advance: 50%/52%/53% residual
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and share!
Edmunds Moderator
I assume minimum $2250 at lease signing? Does the $2250 improve the MF?
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and share!
Edmunds Moderator
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and let us know! Post a pic of your new purchase or lease!
MODERATOR
2015 Subaru Outback 3.6R / 2024 Kia Sportage Hybrid SX Prestige
To get the residual, multiply the percentage by the full MSRP, including destination.
If you want a good lease deal, pass on the accessories.
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and share!
Edmunds Moderator
What can/cannot be capitalized:
1. taxes
2. options/accessories
3. bank fee
4. anything else?
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and let us know! Post a pic of your new purchase or lease!
MODERATOR
2015 Subaru Outback 3.6R / 2024 Kia Sportage Hybrid SX Prestige
So now I'd like to throw out a hypothetical:
2015 TLX 3.5 SH-AWD/ADV:
MSRP (including $920 dest) = $45,720
DI - Dealer Invoice (+ $300 Advert fee) = $44,384
SP - Selling Price (or my price offer) = $40,164 (minus the $300 advert fee) - this is where I have a question. I got the $40,164 from Consumer Reports recommendation as a bottom line best price a consumer could offer a dealer for the car. I would assume that the $2250 LC (Lease Cash - dealer incentive) would most likely be baked in already to the $40,164. Do you concur? I can't see the dealer going any lower than the $40,164.
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and let us know! Post a pic of your new purchase or lease!
MODERATOR
2015 Subaru Outback 3.6R / 2024 Kia Sportage Hybrid SX Prestige
1. No money down.
2. MSRP = $45,720
3. SP (Selling Price) = $37,914
3. BF (Bank Fee) = $595
4. OP (Options) = $3,000 - don't intend to add $3,000 worth of options but taking worst case scenario.
5. Taxes - I'm estimating over a 36M lease term $1,717 or $47.69/month - this seems low to me can you advise actuals for Westchester County, NY?
6. Capitalized Cost (CC) = SP + BF + OP + Taxes = $37,914 + $595 + $3,000 + $1,717 = $43,226
7. Residual Value (RV) = MSRP * RV = $45,720 * .053 = $24,232
8. Total Depreciation (TD) = CC-RV = $43,226-$24,232 = $18,994
9. Monthly Depreciation (MD) = TD/36M = $18,994/36 = $527.62
10. Monthly Interest (MI) = (RV+TD)*MF = ($24,232+$18,994)*0.00026 = $17.54
11. Pre-Tax Monthly Payment (PT) = MD+MI = $527.62 + $17.54 = $545.16 (since I capitalized the $1,717 taxes.
12. So my monthly payment would be $545.16 - is this correct?
1. No money down.
2. MSRP = $45,720
3. SP (Selling Price) = $37,768
3. BF (Bank Fee) = $595
4. OP (Options) = $500
5. Taxes - $904 or $25.11/month - for Broward County, FL.
6. Capitalized Cost (CC) = SP + BF + OP + Taxes = $37,7684 + $595 + $500 + $904 = $39,767
7. Residual Value (RV) = MSRP * RV = $45,720 * .053 = $24,232
8. Total Depreciation (TD) = CC-RV = $39,767-$24,232 = $15,535
9. Monthly Depreciation (MD) = TD/36M = $15,535/36 = $431.54
10. Monthly Interest (MI) = (RV+TD)*MF = ($24,232+$15,535)*0.00026 = $16.64
11. Pre-Tax Monthly Payment (PT) = MD+MI = $431.54 + $16.64 = $448.18 (since I capitalized the $904 taxes.
12. So my monthly payment would be $448.18
13. Can't thank the moderators - kyfdx & Michaell enough for their assistance as this deal could not have happened w/o their advice!
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and let us know! Post a pic of your new purchase or lease!
MODERATOR
2015 Subaru Outback 3.6R / 2024 Kia Sportage Hybrid SX Prestige
Do you have the following info for the month of October for this model:
1) MF and RV for 10k/36, 12k/36 and 15k/36
2) Any new incentives from Acura when compared to September (lease cash of $2250 or anything new?)
Apparently 2016's are slowly trickling into the dealerships so I'm assuming 2015's need to move more than ever..
Thanks for your help!
Edmunds Price Checker
Edmunds Lease Calculator
Did you get a good deal? Be sure to come back and share!
Edmunds Moderator